Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 273.23 |
| External services | - 165.65 |
| Gross profit | 107.58 |
| Employee benefit expenses | -69.68 |
| Total depreciation | -34.21 |
| EBIT | 3.69 |
| Pre-tax profit | 3.69 |
| Income taxes | -0.81 |
| Net earnings | 2.88 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 101.25 |
| Cash and cash equivalents | 101.25 |
| Balance sheet total (assets) | 101.25 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | 2.88 |
| Shareholders equity total | 52.88 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 0.81 |
| Other non-interest bearing current liabilities | 47.55 |
| Current liabilities total | 48.36 |
| Balance sheet total (liabilities) | 101.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.