Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | |
| EBIT | |
| Other financial income | 65.19 |
| Pre-tax profit | 65.19 |
| Income taxes | -14.34 |
| Net earnings | 50.84 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 1 601.29 |
| Short term receivables total | 1 601.29 |
| Cash and bank deposits | 0.13 |
| Cash and cash equivalents | 0.13 |
| Balance sheet total (assets) | 1 601.42 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 1 176.47 |
| Retained earnings | -2 868.18 |
| Profit of the financial year | 50.84 |
| Shareholders equity total | -1 640.87 |
| Non-current owed to group member | 1 373.04 |
| Non-current liabilities total | 1 373.04 |
| Current owed to group member | 1 811.74 |
| Other non-interest bearing current liabilities | 57.50 |
| Current liabilities total | 1 869.24 |
| Balance sheet total (liabilities) | 1 601.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.