Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 341.49 |
| Employee benefit expenses | - 586.90 |
| EBIT | - 245.42 |
| Other financial expenses | -38.77 |
| Pre-tax profit | - 284.19 |
| Income taxes | 62.12 |
| Net earnings | - 222.07 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 25.83 |
| Current deferred tax assets | 174.85 |
| Short term receivables total | 200.68 |
| Balance sheet total (assets) | 200.68 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | - 507.78 |
| Profit of the financial year | - 222.07 |
| Shareholders equity total | - 649.85 |
| Non-current liabilities total | |
| Current loans from credit institutions | 369.87 |
| Current trade creditors | 144.22 |
| Other non-interest bearing current liabilities | 336.44 |
| Current liabilities total | 850.53 |
| Balance sheet total (liabilities) | 200.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.