Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 17.93 |
| Other operating expenses | - 231.51 |
| EBIT | - 213.58 |
| Other financial expenses | -10.56 |
| Pre-tax profit | - 224.14 |
| Income taxes | -2.38 |
| Net earnings | - 226.51 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Other tangible assets | 1 548.50 |
| Tangible assets total | 1 548.50 |
| Other receivables | -1 548.50 |
| Investments total | -1 548.50 |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 1.30 |
| Short term receivables total | 1.30 |
| Cash and bank deposits | 17.59 |
| Cash and cash equivalents | 17.59 |
| Balance sheet total (assets) | 18.89 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 200.00 |
| Retained earnings | 1.69 |
| Profit of the financial year | - 226.51 |
| Shareholders equity total | -24.82 |
| Non-current liabilities total | |
| Current trade creditors | 16.53 |
| Other non-interest bearing current liabilities | 27.19 |
| Current liabilities total | 43.72 |
| Balance sheet total (liabilities) | 18.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.