Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 21.80 |
| Costs of manufacturing | -18.00 |
| Gross profit | -4.70 |
| Costs of management | -8.50 |
| EBIT | -4.70 |
| Other financial income | 0.84 |
| Pre-tax profit | -3.86 |
| Net earnings | -3.86 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 13.00 |
| Inventories total | 13.00 |
| Short term receivables total | |
| Cash and bank deposits | 0.80 |
| Cash and cash equivalents | 0.80 |
| Balance sheet total (assets) | 13.80 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 8.00 |
| Other reserves | 5.80 |
| Retained earnings | 3.86 |
| Profit of the financial year | -3.86 |
| Shareholders equity total | 13.80 |
| Non-current liabilities total | |
| Current liabilities total | |
| Balance sheet total (liabilities) | 13.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.