Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 16.22 |
| EBIT | 16.22 |
| Pre-tax profit | 16.22 |
| Income taxes | -3.57 |
| Net earnings | 12.65 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 115.19 |
| Current amounts owed by group member comp. | 92.66 |
| Short term receivables total | 207.85 |
| Cash and bank deposits | 4.68 |
| Cash and cash equivalents | 4.68 |
| Balance sheet total (assets) | 212.53 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Shares repurchased | 100.00 |
| Retained earnings | -11.76 |
| Profit of the financial year | 12.65 |
| Shareholders equity total | 150.89 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 3.57 |
| Other non-interest bearing current liabilities | 58.07 |
| Current liabilities total | 61.64 |
| Balance sheet total (liabilities) | 212.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.