Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 27.50 |
| Costs of manufacturing | -2.70 |
| Gross profit | 24.80 |
| Costs of management | -12.70 |
| Other operating expenses | -7.39 |
| EBIT | 4.71 |
| Other financial expenses | -1.05 |
| Pre-tax profit | 3.66 |
| Income taxes | -0.81 |
| Net earnings | 2.86 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 3.15 |
| Short term receivables total | 3.15 |
| Cash and bank deposits | 10.51 |
| Cash and cash equivalents | 10.51 |
| Balance sheet total (assets) | 13.66 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 10.00 |
| Retained earnings | 0.00 |
| Profit of the financial year | 2.86 |
| Shareholders equity total | 12.86 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 0.81 |
| Current liabilities total | 0.81 |
| Balance sheet total (liabilities) | 13.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.