Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -4.50 |
| EBIT | -4.50 |
| Other financial expenses | -14.27 |
| Net income from associates (fin.) | -6.86 |
| Pre-tax profit | -25.62 |
| Net earnings | -25.62 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Holdings in group member companies | 43.14 |
| Participating interests | 392.00 |
| Investments total | 435.14 |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 0.20 |
| Cash and cash equivalents | 0.20 |
| Balance sheet total (assets) | 435.34 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -25.62 |
| Shareholders equity total | 24.38 |
| Non-current liabilities total | |
| Current trade creditors | 3.75 |
| Current owed to group member | 48.67 |
| Other non-interest bearing current liabilities | 358.54 |
| Current liabilities total | 410.97 |
| Balance sheet total (liabilities) | 435.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.