Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 1 504.24 |
| External services | -1 937.28 |
| Gross profit | - 433.04 |
| Employee benefit expenses | - 683.09 |
| EBIT | -1 116.13 |
| Other financial expenses | -5.33 |
| Pre-tax profit | -1 121.46 |
| Income taxes | -0.00 |
| Net earnings | -1 121.46 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 233.94 |
| Tangible assets total | 233.94 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 24.13 |
| Short term receivables total | 24.13 |
| Cash and bank deposits | 33.95 |
| Cash and cash equivalents | 33.95 |
| Balance sheet total (assets) | 292.02 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 0.00 |
| Retained earnings | 160.13 |
| Profit of the financial year | -1 121.46 |
| Shareholders equity total | - 961.33 |
| Non-current liabilities total | |
| Current trade creditors | 20.07 |
| Short-term deferred tax liabilities | -1.81 |
| Other non-interest bearing current liabilities | 1 235.09 |
| Current liabilities total | 1 253.35 |
| Balance sheet total (liabilities) | 292.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.