Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -9.00 |
| EBIT | -9.00 |
| Other financial expenses | -0.03 |
| Pre-tax profit | -9.03 |
| Income taxes | 1.83 |
| Net earnings | -7.20 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 0.25 |
| Current deferred tax assets | 1.83 |
| Short term receivables total | 2.08 |
| Cash and bank deposits | 80.47 |
| Cash and cash equivalents | 80.47 |
| Balance sheet total (assets) | 82.55 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | - 280.27 |
| Profit of the financial year | -7.20 |
| Shareholders equity total | - 207.48 |
| Non-current liabilities total | |
| Current trade creditors | 8.50 |
| Current owed to group member | 281.52 |
| Current liabilities total | 290.02 |
| Balance sheet total (liabilities) | 82.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.