Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | 33.00 |
| Gross profit | 33.00 |
| EBIT | -33.00 |
| Other financial income | 20.98 |
| Other financial expenses | -1.28 |
| Pre-tax profit | -13.30 |
| Income taxes | 2.65 |
| Net earnings | -10.65 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 2 069.50 |
| Short term receivables total | 2 069.50 |
| Cash and bank deposits | 6.78 |
| Cash and cash equivalents | 6.78 |
| Balance sheet total (assets) | 2 076.28 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 500.00 |
| Retained earnings | 1 564.66 |
| Profit of the financial year | -10.65 |
| Shareholders equity total | 2 054.01 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 10.77 |
| Other non-interest bearing current liabilities | 11.50 |
| Current liabilities total | 22.27 |
| Balance sheet total (liabilities) | 2 076.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.