Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 66.72 |
| EBIT | 66.72 |
| Other financial expenses | -0.50 |
| Pre-tax profit | 66.22 |
| Income taxes | -14.67 |
| Net earnings | 51.55 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 11.32 |
| Inventories total | 11.32 |
| Current trade debtors | 60.60 |
| Short term receivables total | 60.60 |
| Cash and bank deposits | 76.13 |
| Cash and cash equivalents | 76.13 |
| Balance sheet total (assets) | 148.05 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | 0.57 |
| Profit of the financial year | 51.55 |
| Shareholders equity total | 102.12 |
| Non-current liabilities total | |
| Current trade creditors | 6.98 |
| Other non-interest bearing current liabilities | 38.95 |
| Current liabilities total | 45.93 |
| Balance sheet total (liabilities) | 148.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.