SALLING PRODUKTION ApS — Credit Rating and Financial Key Figures
CVR number: 34579768
Havbakkervej 2 A, Gåsemose 7870 Roslev
Income statement (kDKK)
2017 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 1 966.54 |
Employee benefit expenses | - 649.79 |
Other operating expenses | -2.86 |
Total depreciation | -46.35 |
EBIT | 1 267.54 |
Other financial income | 106.30 |
Other financial expenses | - 134.66 |
Pre-tax profit | 1 239.18 |
Net earnings | 1 239.18 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Buildings | 451.08 | 1 221.22 |
Tangible assets total | 451.08 | 1 221.22 |
Other receivables | 344.76 | 441.36 |
Investments total | 344.76 | 441.36 |
Non-current loans receivable | 0.94 | 0.94 |
Long term receivables total | 0.94 | 0.94 |
Raw materials and consumables | 918.95 | 1 866.16 |
Finished products/goods | 4 023.60 | 4 236.16 |
Inventories total | 4 942.55 | 6 102.32 |
Current trade debtors | 90.78 | 340.99 |
Prepayments and accrued income | 48.88 | |
Current other receivables | 320.30 | 489.79 |
Short term receivables total | 411.07 | 879.65 |
Cash and bank deposits | 60.05 | 311.27 |
Cash and cash equivalents | 60.05 | 311.27 |
Balance sheet total (assets) | 6 210.44 | 8 956.76 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 80.00 | 80.00 |
Retained earnings | -2 659.45 | -2 659.45 |
Profit of the financial year | 1 239.18 | |
Shareholders equity total | -2 579.45 | -1 340.27 |
Non-current leasing loans | 651.16 | |
Non-current liabilities total | 651.16 | |
Current loans from credit institutions | 98.60 | |
Current trade creditors | 1 335.87 | 1 470.18 |
Current owed to participating | 247.12 | |
Other non-interest bearing current liabilities | 7 454.02 | 7 829.97 |
Current liabilities total | 8 789.90 | 9 645.88 |
Balance sheet total (liabilities) | 6 210.44 | 8 956.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.