Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 389.22 |
| Employee benefit expenses | - 391.22 |
| EBIT | -1.99 |
| Other financial income | 0.00 |
| Other financial expenses | -2.96 |
| Pre-tax profit | -4.95 |
| Net earnings | -4.95 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 548.02 |
| Short term receivables total | 548.02 |
| Cash and bank deposits | 5.75 |
| Cash and cash equivalents | 5.75 |
| Balance sheet total (assets) | 553.77 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | -13.07 |
| Profit of the financial year | -4.95 |
| Shareholders equity total | 31.98 |
| Non-current liabilities total | |
| Current trade creditors | 67.67 |
| Short-term deferred tax liabilities | 2.57 |
| Other non-interest bearing current liabilities | 451.54 |
| Current liabilities total | 521.79 |
| Balance sheet total (liabilities) | 553.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.