Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 545.06 |
| Employee benefit expenses | - 603.54 |
| EBIT | -58.48 |
| Pre-tax profit | -58.48 |
| Income taxes | 13.00 |
| Net earnings | -45.48 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 47.83 |
| Current amounts owed by group member comp. | 62.10 |
| Current other receivables | 4.90 |
| Current deferred tax assets | 13.00 |
| Short term receivables total | 127.83 |
| Cash and bank deposits | 94.27 |
| Cash and cash equivalents | 94.27 |
| Balance sheet total (assets) | 222.09 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -45.48 |
| Shareholders equity total | 4.52 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 217.58 |
| Current liabilities total | 217.58 |
| Balance sheet total (liabilities) | 222.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.