Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 21.80 |
| Costs of manufacturing | -6.61 |
| External services | -0.93 |
| Gross profit | 13.31 |
| Costs of management | -0.95 |
| EBIT | 13.31 |
| Other financial expenses | -0.56 |
| Pre-tax profit | 9.98 |
| Income taxes | 2.79 |
| Net earnings | 12.77 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 62.43 |
| Cash and cash equivalents | 62.43 |
| Balance sheet total (assets) | 62.43 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Other reserves | -4.84 |
| Retained earnings | -29.23 |
| Profit of the financial year | 12.77 |
| Shareholders equity total | 58.70 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 3.73 |
| Current liabilities total | 3.73 |
| Balance sheet total (liabilities) | 62.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.