Income statement (kDKK)
| Net sales |
| Gross profit |
| EBIT |
| Pre-tax profit |
| Net earnings |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 0.00 |
| Tangible assets total | 0.00 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 7.50 |
| Current deferred tax assets | 39.62 |
| Short term receivables total | 47.12 |
| Cash and bank deposits | 2.38 |
| Cash and cash equivalents | 2.38 |
| Balance sheet total (assets) | 49.50 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | - 254.08 |
| Shareholders equity total | - 129.08 |
| Non-current loans from credit institutions | 36.26 |
| Non-current liabilities total | 36.26 |
| Current loans from credit institutions | 19.50 |
| Current trade creditors | 3.50 |
| Other non-interest bearing current liabilities | 119.33 |
| Current liabilities total | 142.32 |
| Balance sheet total (liabilities) | 49.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.