Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 52.90 |
| EBIT | 52.90 |
| Other financial income | 0.63 |
| Other financial expenses | -12.39 |
| Pre-tax profit | 41.14 |
| Income taxes | -11.48 |
| Net earnings | 29.66 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 40.52 |
| Current other receivables | 44.63 |
| Short term receivables total | 85.14 |
| Cash and bank deposits | 0.50 |
| Cash and cash equivalents | 0.50 |
| Balance sheet total (assets) | 85.64 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 5.00 |
| Other reserves | 7.41 |
| Retained earnings | -7.41 |
| Profit of the financial year | 29.66 |
| Shareholders equity total | 34.66 |
| Non-current liabilities total | |
| Current loans from credit institutions | 0.04 |
| Current trade creditors | 14.00 |
| Current owed to participating | 15.88 |
| Short-term deferred tax liabilities | 11.90 |
| Other non-interest bearing current liabilities | 9.18 |
| Current liabilities total | 50.99 |
| Balance sheet total (liabilities) | 85.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.