Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 8.89 |
| EBIT | 8.89 |
| Other financial expenses | -0.50 |
| Pre-tax profit | 8.40 |
| Net earnings | 8.40 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 85.00 |
| Investments total | 85.00 |
| Long term receivables total | |
| Finished products/goods | 5.00 |
| Inventories total | 5.00 |
| Short term receivables total | |
| Cash and bank deposits | 0.01 |
| Cash and cash equivalents | 0.01 |
| Balance sheet total (assets) | 90.01 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | - 234.36 |
| Profit of the financial year | 8.40 |
| Shareholders equity total | - 100.96 |
| Non-current liabilities total | |
| Current loans from credit institutions | 41.29 |
| Other non-interest bearing current liabilities | 149.68 |
| Current liabilities total | 190.97 |
| Balance sheet total (liabilities) | 90.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.