Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 314.97 |
| Employee benefit expenses | - 501.06 |
| Total depreciation | -17.00 |
| EBIT | - 203.10 |
| Other financial expenses | -0.02 |
| Pre-tax profit | - 406.23 |
| Net earnings | - 406.23 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 68.00 |
| Tangible assets total | 68.00 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 57.77 |
| Cash and cash equivalents | 57.77 |
| Balance sheet total (assets) | 125.77 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 0.01 |
| Retained earnings | 203.11 |
| Profit of the financial year | - 406.23 |
| Shareholders equity total | - 203.11 |
| Non-current liabilities total | |
| Current trade creditors | 30.03 |
| Other non-interest bearing current liabilities | 298.85 |
| Current liabilities total | 328.87 |
| Balance sheet total (liabilities) | 125.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.