Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 175.00 |
| External services | -22.27 |
| Gross profit | 152.74 |
| Employee benefit expenses | -88.52 |
| EBIT | 64.21 |
| Other financial expenses | -0.11 |
| Pre-tax profit | 64.10 |
| Income taxes | -14.10 |
| Net earnings | 50.00 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 3.01 |
| Short term receivables total | 3.01 |
| Cash and bank deposits | 105.77 |
| Cash and cash equivalents | 105.77 |
| Balance sheet total (assets) | 108.78 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 35.99 |
| Shares repurchased | 30.00 |
| Retained earnings | -30.00 |
| Profit of the financial year | 50.00 |
| Shareholders equity total | 85.99 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 14.10 |
| Other non-interest bearing current liabilities | 8.69 |
| Current liabilities total | 22.79 |
| Balance sheet total (liabilities) | 108.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.