Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 44.27 |
| External services | - 115.27 |
| Gross profit | -71.00 |
| Total depreciation | -1.96 |
| EBIT | -72.96 |
| Other financial expenses | - 327.45 |
| Pre-tax profit | - 400.41 |
| Net earnings | - 400.41 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 6.06 |
| Current deferred tax assets | 4.97 |
| Short term receivables total | 11.03 |
| Cash and bank deposits | 953.06 |
| Cash and cash equivalents | 953.06 |
| Balance sheet total (assets) | 964.09 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 130.00 |
| Retained earnings | -15 448.51 |
| Profit of the financial year | - 400.41 |
| Shareholders equity total | -15 718.92 |
| Non-current liabilities total | |
| Current trade creditors | 32.42 |
| Current owed to group member | 16 254.65 |
| Other non-interest bearing current liabilities | 395.94 |
| Current liabilities total | 16 683.01 |
| Balance sheet total (liabilities) | 964.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.