Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | |
| EBIT | |
| Other financial income | 0.41 |
| Other financial expenses | -0.38 |
| Income from other inv. held as non-curr. assets | 0.30 |
| Pre-tax profit | 0.32 |
| Income taxes | -0.15 |
| Net earnings | 0.17 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other non-current investments | 5.95 |
| Other receivables | -5.95 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 0.14 |
| Current deferred tax assets | 0.24 |
| Short term receivables total | 0.38 |
| Other current investments | 5.95 |
| Cash and bank deposits | 333.66 |
| Cash and cash equivalents | 339.61 |
| Balance sheet total (assets) | 340.00 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | 60.07 |
| Profit of the financial year | 0.17 |
| Shareholders equity total | 185.23 |
| Provisions | 0.00 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 154.76 |
| Current liabilities total | 154.76 |
| Balance sheet total (liabilities) | 340.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.