Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 22.62 |
| Costs of manufacturing | -17.74 |
| External services | -11.93 |
| Gross profit | -7.05 |
| EBIT | -7.05 |
| Pre-tax profit | -7.05 |
| Net earnings | -7.05 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 19.28 |
| Inventories total | 19.28 |
| Current trade debtors | 0.19 |
| Current other receivables | 0.18 |
| Short term receivables total | 0.37 |
| Cash and bank deposits | 4.46 |
| Cash and cash equivalents | 4.46 |
| Balance sheet total (assets) | 24.11 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 0.10 |
| Retained earnings | -17.17 |
| Profit of the financial year | -7.05 |
| Shareholders equity total | -24.12 |
| Non-current liabilities total | |
| Current trade creditors | 0.23 |
| Current owed to participating | 48.00 |
| Other non-interest bearing current liabilities | -0.00 |
| Current liabilities total | 48.23 |
| Balance sheet total (liabilities) | 24.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.