Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -50.41 |
| EBIT | -50.41 |
| Other financial expenses | -57.62 |
| Pre-tax profit | - 108.02 |
| Income taxes | 31.68 |
| Net earnings | -76.34 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 43.75 |
| Short term receivables total | 43.75 |
| Cash and bank deposits | 10.98 |
| Cash and cash equivalents | 10.98 |
| Balance sheet total (assets) | 54.73 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | -54.02 |
| Profit of the financial year | -76.34 |
| Shareholders equity total | -50.36 |
| Non-current liabilities total | |
| Current owed to group member | 34.79 |
| Other non-interest bearing current liabilities | 70.31 |
| Current liabilities total | 105.10 |
| Balance sheet total (liabilities) | 54.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.