FODERTECH ApS — Credit Rating and Financial Key Figures
CVR number: 27918387
Jeppe Aakjærs Vej 46, 8600 Silkeborg
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 518.62 | 1 207.31 |
Employee benefit expenses | -2 349.16 | - 690.91 |
Total depreciation | - 181.27 | - 164.64 |
EBIT | -11.81 | 351.76 |
Other financial expenses | -14.43 | 2.64 |
Pre-tax profit | -26.24 | 354.40 |
Income taxes | 5.70 | -78.84 |
Net earnings | -20.54 | 275.57 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 802.94 | |
Tangible assets total | 802.94 | |
Other receivables | 0.00 | |
Investments total | 0.00 | |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 255.03 | 137.50 |
Current amounts owed by group member comp. | 86.24 | |
Prepayments and accrued income | 9.91 | |
Current other receivables | 2.66 | |
Short term receivables total | 264.94 | 226.40 |
Cash and bank deposits | 610.86 | 641.98 |
Cash and cash equivalents | 610.86 | 641.98 |
Balance sheet total (assets) | 1 678.74 | 868.38 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Shares repurchased | 400.00 | |
Retained earnings | 193.56 | - 226.98 |
Profit of the financial year | -20.54 | 275.57 |
Shareholders equity total | 298.02 | 573.58 |
Provisions | 65.00 | |
Non-current loans from credit institutions | 225.27 | |
Non-current liabilities total | 225.27 | |
Current loans from credit institutions | 175.14 | |
Current trade creditors | 112.10 | 22.36 |
Current owed to group member | 317.63 | |
Short-term deferred tax liabilities | 156.38 | |
Other non-interest bearing current liabilities | 485.57 | 116.06 |
Current liabilities total | 1 090.45 | 294.80 |
Balance sheet total (liabilities) | 1 678.74 | 868.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.