Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | 883.67 |
Costs of manufacturing | - 705.93 |
Gross profit | 177.74 |
Costs of management | -35.52 |
Costs of distribution | -41.66 |
EBIT | 100.56 |
Pre-tax profit | 100.56 |
Income taxes | - 100.56 |
Net earnings |
Assets (kDKK)
2016 | |
---|---|
Intangible assets total | |
Buildings | 274.50 |
Tangible assets total | 274.50 |
Investments total | |
Long term receivables total | |
Finished products/goods | 15.22 |
Inventories total | 15.22 |
Current other receivables | 84.00 |
Short term receivables total | 84.00 |
Cash and bank deposits | 232.67 |
Cash and cash equivalents | 232.67 |
Balance sheet total (assets) | 606.39 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 50.00 |
Other reserves | 112.77 |
Retained earnings | -21.81 |
Shareholders equity total | 140.96 |
Non-current liabilities total | |
Other non-interest bearing current liabilities | 465.43 |
Current liabilities total | 465.43 |
Balance sheet total (liabilities) | 606.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.