Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | -9.49 |
| Gross profit | -9.49 |
| EBIT | -9.49 |
| Other financial income | 0.81 |
| Other financial expenses | -1.78 |
| Pre-tax profit | -10.46 |
| Income taxes | 2.29 |
| Net earnings | -8.18 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 22.29 |
| Current deferred tax assets | 2.29 |
| Short term receivables total | 24.58 |
| Cash and bank deposits | 37.73 |
| Cash and cash equivalents | 37.73 |
| Balance sheet total (assets) | 62.31 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | -63.34 |
| Profit of the financial year | -8.18 |
| Shareholders equity total | 8.49 |
| Non-current liabilities total | |
| Current owed to group member | 46.57 |
| Other non-interest bearing current liabilities | 7.25 |
| Current liabilities total | 53.82 |
| Balance sheet total (liabilities) | 62.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.