Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -6.40 |
| EBIT | -6.40 |
| Other financial income | 6.97 |
| Other financial expenses | -8.41 |
| Pre-tax profit | -7.84 |
| Income taxes | 1.72 |
| Net earnings | -6.12 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 179.10 |
| Current other receivables | 1.72 |
| Short term receivables total | 180.82 |
| Balance sheet total (assets) | 180.82 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | - 162.70 |
| Profit of the financial year | -6.12 |
| Shareholders equity total | -43.82 |
| Non-current liabilities total | |
| Current owed to group member | 174.70 |
| Other non-interest bearing current liabilities | 49.94 |
| Current liabilities total | 224.64 |
| Balance sheet total (liabilities) | 180.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.