Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -41.75 |
| Employee benefit expenses | -29.62 |
| Total depreciation | -8.69 |
| EBIT | -80.06 |
| Other financial income | 7.06 |
| Other financial expenses | 0.22 |
| Pre-tax profit | -73.22 |
| Income taxes | -0.59 |
| Net earnings | -73.81 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Buildings | -0.00 |
| Tangible assets total | -0.00 |
| Other receivables | 0.00 |
| Investments total | 0.00 |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | -0.00 |
| Short term receivables total | -0.00 |
| Cash and bank deposits | 73.65 |
| Cash and cash equivalents | 73.65 |
| Balance sheet total (assets) | 73.65 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | 80.02 |
| Profit of the financial year | -73.81 |
| Shareholders equity total | 56.21 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 17.44 |
| Current liabilities total | 17.44 |
| Balance sheet total (liabilities) | 73.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.