Aktieselskabet af 20.11.2017 — Credit Rating and Financial Key Figures
CVR number: 20918896
Hagemannsvej 6 A, 8600 Silkeborg
tel: 86827566
Income statement (kDKK)
2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 5 664.05 | 5 814.04 |
| Employee benefit expenses | -5 883.79 | -5 142.49 |
| Total depreciation | - 162.78 | -31.59 |
| EBIT | - 382.52 | 639.96 |
| Other financial income | 4.77 | 1.52 |
| Other financial expenses | - 121.71 | -95.94 |
| Pre-tax profit | - 499.46 | 545.54 |
| Income taxes | 27.00 | - 232.00 |
| Net earnings | - 472.46 | 313.54 |
Assets (kDKK)
2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Buildings | 70.25 | |
| Machinery and equipment | 40.28 | |
| Tangible assets total | 110.53 | |
| Investments total | ||
| Non-current other receivables | 67.12 | |
| Long term receivables total | 67.12 | |
| Finished products/goods | 1 296.88 | |
| Inventories total | 1 296.88 | |
| Current trade debtors | 2 749.67 | 2 089.95 |
| Prepayments and accrued income | 70.93 | |
| Current other receivables | 6.33 | 201.58 |
| Current deferred tax assets | 266.00 | |
| Short term receivables total | 3 092.93 | 2 291.54 |
| Cash and bank deposits | 1.55 | 295.37 |
| Cash and cash equivalents | 1.55 | 295.37 |
| Balance sheet total (assets) | 4 569.00 | 2 586.91 |
Equity and liabilities (kDKK)
2016 | 2017 | |
|---|---|---|
| Share capital | 500.00 | 500.00 |
| Retained earnings | 100.87 | - 371.59 |
| Profit of the financial year | - 472.46 | 313.54 |
| Shareholders equity total | 128.41 | 441.96 |
| Non-current loans from credit institutions | 89.79 | |
| Non-current liabilities total | 89.79 | |
| Current loans from credit institutions | 1 378.23 | 89.25 |
| Current trade creditors | 1 260.46 | 435.39 |
| Other non-interest bearing current liabilities | 1 712.11 | 1 620.30 |
| Current liabilities total | 4 350.79 | 2 144.95 |
| Balance sheet total (liabilities) | 4 569.00 | 2 586.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.