Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | -1 086.14 | - 224.83 |
Employee benefit expenses | - 215.86 | - 334.02 |
EBIT | -1 301.99 | - 558.86 |
Pre-tax profit | -1 301.99 | - 558.86 |
Net earnings | -1 301.99 | - 558.86 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current other receivables | 13.10 | |
Short term receivables total | 13.10 | |
Cash and bank deposits | 106.32 | 43.65 |
Cash and cash equivalents | 106.32 | 43.65 |
Balance sheet total (assets) | 119.42 | 43.65 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Retained earnings | -1 301.99 | |
Profit of the financial year | -1 301.99 | - 558.86 |
Shareholders equity total | -1 251.99 | -1 810.85 |
Non-current liabilities total | ||
Current trade creditors | 4.68 | 17.97 |
Current owed to participating | 239.99 | |
Current owed to group member | 1 076.58 | 1 836.52 |
Other non-interest bearing current liabilities | 50.17 | |
Current liabilities total | 1 371.41 | 1 854.49 |
Balance sheet total (liabilities) | 119.42 | 43.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.