CUBISOL A/S — Credit Rating and Financial Key Figures
CVR number: 29919909
Tangen 9, 8200 Aarhus N
accounts@cubisol.com
tel: 21544355
www.cubisol.com
Income statement (kUSD)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 630.75 | 1 186.95 |
Employee benefit expenses | - 576.98 | - 838.05 |
Total depreciation | -6.80 | -7.79 |
EBIT | 46.98 | 341.11 |
Other financial income | 157.18 | 265.83 |
Other financial expenses | - 111.16 | - 255.14 |
Pre-tax profit | 92.99 | 351.80 |
Income taxes | -35.81 | -77.15 |
Net earnings | 57.18 | 274.65 |
Assets (kUSD)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 12.35 | |
Tangible assets total | 12.35 | |
Investments total | ||
Long term receivables total | ||
Semifinished products | 878.52 | |
Inventories total | 878.52 | |
Current trade debtors | 33.07 | 1.93 |
Current amounts owed by group member comp. | 1 366.10 | 49.11 |
Prepayments and accrued income | 0.06 | |
Current other receivables | 19.74 | 13.79 |
Current deferred tax assets | 47.04 | |
Short term receivables total | 1 465.95 | 64.89 |
Cash and bank deposits | 1 059.96 | 1 624.17 |
Cash and cash equivalents | 1 059.96 | 1 624.17 |
Balance sheet total (assets) | 3 416.78 | 1 689.07 |
Equity and liabilities (kUSD)
2016 | 2017 | |
---|---|---|
Share capital | 183.15 | 183.15 |
Shares repurchased | 1 051.88 | 800.00 |
Retained earnings | 1 112.94 | - 229.88 |
Profit of the financial year | 57.18 | 274.65 |
Shareholders equity total | 2 405.15 | 1 027.92 |
Non-current liabilities total | ||
Current trade creditors | 77.44 | 9.97 |
Current owed to group member | 713.87 | 354.07 |
Short-term deferred tax liabilities | 31.92 | |
Other non-interest bearing current liabilities | 220.31 | 265.19 |
Current liabilities total | 1 011.63 | 661.14 |
Balance sheet total (liabilities) | 3 416.78 | 1 689.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.