Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 51.34 |
| EBIT | 51.34 |
| Other financial income | 0.01 |
| Other financial expenses | -0.83 |
| Pre-tax profit | 50.52 |
| Income taxes | -9.12 |
| Net earnings | 41.41 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 133.58 |
| Short term receivables total | 133.58 |
| Cash and bank deposits | 198.86 |
| Cash and cash equivalents | 198.86 |
| Balance sheet total (assets) | 332.44 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | 30.00 |
| Profit of the financial year | 41.41 |
| Shareholders equity total | 121.41 |
| Non-current liabilities total | |
| Current trade creditors | 83.67 |
| Short-term deferred tax liabilities | 9.12 |
| Other non-interest bearing current liabilities | 118.25 |
| Current liabilities total | 211.03 |
| Balance sheet total (liabilities) | 332.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.