Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 118.60 |
| Total depreciation | -7.50 |
| EBIT | - 126.10 |
| Other financial expenses | -4.81 |
| Pre-tax profit | - 130.91 |
| Income taxes | -48.88 |
| Net earnings | - 179.79 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 18.13 |
| Tangible assets total | 18.13 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 9.97 |
| Short term receivables total | 9.97 |
| Cash and bank deposits | 28.27 |
| Cash and cash equivalents | 28.27 |
| Balance sheet total (assets) | 56.36 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | - 177.49 |
| Profit of the financial year | - 179.79 |
| Shareholders equity total | - 277.28 |
| Non-current liabilities total | |
| Current owed to participating | 245.92 |
| Other non-interest bearing current liabilities | 87.72 |
| Current liabilities total | 333.64 |
| Balance sheet total (liabilities) | 56.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.