Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 314.97 |
| Employee benefit expenses | - 469.97 |
| EBIT | - 155.00 |
| Other financial income | 0.05 |
| Other financial expenses | -5.94 |
| Pre-tax profit | - 160.90 |
| Net earnings | - 160.90 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 25.31 |
| Inventories total | 25.31 |
| Short term receivables total | |
| Cash and bank deposits | 12.76 |
| Cash and cash equivalents | 12.76 |
| Balance sheet total (assets) | 38.07 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | -66.85 |
| Profit of the financial year | - 160.90 |
| Shareholders equity total | - 177.74 |
| Non-current liabilities total | |
| Current trade creditors | 84.81 |
| Current owed to participating | 69.99 |
| Other non-interest bearing current liabilities | 61.01 |
| Current liabilities total | 215.81 |
| Balance sheet total (liabilities) | 38.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.