Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 371.82 |
| Employee benefit expenses | - 356.55 |
| EBIT | 15.28 |
| Other financial expenses | -16.55 |
| Pre-tax profit | 53.50 |
| Income taxes | -4.49 |
| Net earnings | 49.02 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 16.75 |
| Short term receivables total | 16.75 |
| Cash and bank deposits | 115.63 |
| Cash and cash equivalents | 115.63 |
| Balance sheet total (assets) | 132.38 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | -47.08 |
| Profit of the financial year | 49.02 |
| Shareholders equity total | 81.93 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 4.65 |
| Other non-interest bearing current liabilities | 45.80 |
| Current liabilities total | 50.45 |
| Balance sheet total (liabilities) | 132.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.