Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -6.25 |
| EBIT | -6.25 |
| Other financial income | 0.00 |
| Pre-tax profit | -6.25 |
| Income taxes | 1.39 |
| Net earnings | -4.86 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 1 094.12 |
| Current other receivables | 0.80 |
| Short term receivables total | 1 094.92 |
| Cash and bank deposits | 0.83 |
| Cash and cash equivalents | 0.83 |
| Balance sheet total (assets) | 1 095.75 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 200.00 |
| Retained earnings | 878.11 |
| Profit of the financial year | -4.86 |
| Shareholders equity total | 1 073.25 |
| Non-current liabilities total | |
| Current owed to group member | 12.50 |
| Other non-interest bearing current liabilities | 10.00 |
| Current liabilities total | 22.50 |
| Balance sheet total (liabilities) | 1 095.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.