DANWEEE RECYCLING A/S — Credit Rating and Financial Key Figures
CVR number: 35233415
Hovedgaden 501 A, Fløng 2640 Hedehusene
Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 30 879.27 |
Employee benefit expenses | -23 990.39 |
Other operating expenses | - 639.38 |
Total depreciation | -1 070.14 |
EBIT | 6 458.12 |
Other financial income | 10.46 |
Other financial expenses | -2 032.44 |
Pre-tax profit | 4 436.14 |
Income taxes | -1 055.96 |
Net earnings | 3 380.18 |
Assets (kDKK)
2016 | |
---|---|
Intangible assets total | |
Machinery and equipment | 14 098.17 |
Tangible assets total | 14 098.17 |
Investments total | |
Non-current other receivables | 1 688.27 |
Long term receivables total | 1 688.27 |
Raw materials and consumables | 18 345.41 |
Finished products/goods | 9 257.73 |
Inventories total | 27 603.14 |
Current trade debtors | 6 330.29 |
Prepayments and accrued income | 2 942.79 |
Current other receivables | 2 114.74 |
Short term receivables total | 11 387.83 |
Cash and bank deposits | 29.56 |
Cash and cash equivalents | 29.56 |
Balance sheet total (assets) | 54 806.98 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 500.00 |
Retained earnings | 763.23 |
Profit of the financial year | 3 380.18 |
Shareholders equity total | 4 643.41 |
Provisions | 1 160.36 |
Non-current loans from credit institutions | 14 188.41 |
Non-current liabilities total | 14 188.41 |
Current loans from credit institutions | 11 187.87 |
Current trade creditors | 22 250.01 |
Current owed to group member | 120.28 |
Short-term deferred tax liabilities | 225.51 |
Other non-interest bearing current liabilities | 1 031.13 |
Current liabilities total | 34 814.80 |
Balance sheet total (liabilities) | 54 806.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.