Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 977.42 |
| Employee benefit expenses | -1 100.49 |
| Total depreciation | -8.62 |
| EBIT | - 131.69 |
| Other financial expenses | -2.40 |
| Pre-tax profit | - 134.09 |
| Net earnings | - 134.09 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 25.86 |
| Tangible assets total | 25.86 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 95.37 |
| Current other receivables | 5.36 |
| Short term receivables total | 100.73 |
| Cash and bank deposits | 103.28 |
| Cash and cash equivalents | 103.28 |
| Balance sheet total (assets) | 229.87 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | 0.00 |
| Profit of the financial year | - 134.09 |
| Shareholders equity total | -84.09 |
| Non-current liabilities total | |
| Current owed to participating | 42.70 |
| Other non-interest bearing current liabilities | 271.26 |
| Current liabilities total | 313.96 |
| Balance sheet total (liabilities) | 229.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.