Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 77.74 |
| EBIT | 77.74 |
| Other financial expenses | -2.00 |
| Pre-tax profit | 75.74 |
| Income taxes | -16.65 |
| Net earnings | 59.09 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 670.83 |
| Short term receivables total | 670.83 |
| Cash and bank deposits | 572.49 |
| Cash and cash equivalents | 572.49 |
| Balance sheet total (assets) | 1 243.32 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 500.00 |
| Retained earnings | 421.87 |
| Profit of the financial year | 59.09 |
| Shareholders equity total | 980.96 |
| Non-current liabilities total | |
| Current trade creditors | 10.00 |
| Current owed to group member | 68.39 |
| Short-term deferred tax liabilities | 104.65 |
| Other non-interest bearing current liabilities | 79.32 |
| Current liabilities total | 262.36 |
| Balance sheet total (liabilities) | 1 243.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.