KIRURGISK KLINIK VESTJYLLAND ApS
CVR number: 29201684
Sønderlandsgade 9, 7500 Holstebro
e-mail@kir-vest.dk
tel: 30129094
www.kir-vest.dk
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 606.84 | 645.30 |
Employee benefit expenses | - 471.17 | - 648.62 |
Total depreciation | -85.28 | -35.83 |
EBIT | 50.38 | -39.16 |
Other financial income | 1.45 | 0.16 |
Other financial expenses | -20.74 | -23.78 |
Pre-tax profit | 31.10 | -62.78 |
Income taxes | -6.84 | 13.78 |
Net earnings | 24.26 | -49.00 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 59.58 | 32.08 |
Tangible assets total | 59.58 | 32.08 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 22.90 | 11.50 |
Inventories total | 22.90 | 11.50 |
Current trade debtors | 111.03 | |
Prepayments and accrued income | 20.96 | 20.92 |
Current other receivables | 31.05 | 31.05 |
Current deferred tax assets | 5.17 | 18.95 |
Short term receivables total | 57.17 | 181.95 |
Cash and bank deposits | 897.13 | 647.67 |
Cash and cash equivalents | 897.13 | 647.67 |
Balance sheet total (assets) | 1 036.78 | 873.19 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Shares repurchased | 100.00 | |
Retained earnings | 103.05 | 127.31 |
Profit of the financial year | 24.26 | -49.00 |
Shareholders equity total | 352.31 | 203.31 |
Non-current liabilities total | ||
Current owed to participating | 29.70 | |
Current owed to group member | 571.68 | 605.24 |
Short-term deferred tax liabilities | 18.30 | |
Other non-interest bearing current liabilities | 64.79 | 64.64 |
Current liabilities total | 684.47 | 669.88 |
Balance sheet total (liabilities) | 1 036.78 | 873.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.