SCHOU MANAGEMENT ApS — Credit Rating and Financial Key Figures
CVR number: 20898194
Marievej 21, 2900 Hellerup
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 155.19 | 177.37 |
Employee benefit expenses | -2.70 | |
Total depreciation | -10.82 | -38.76 |
EBIT | 141.67 | 138.62 |
Other financial income | 0.02 | |
Other financial expenses | -1.71 | |
Income from other inv. held as non-curr. assets | 207.11 | 160.00 |
Pre-tax profit | 348.80 | 296.90 |
Income taxes | -76.58 | 0.21 |
Net earnings | 272.22 | 297.12 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible rights | 38.76 | |
Intangible assets total | 38.76 | |
Tangible assets total | ||
Investments total | ||
Non-current loans receivable | 168.00 | 168.00 |
Long term receivables total | 168.00 | 168.00 |
Inventories total | ||
Current other receivables | 16.00 | |
Current deferred tax assets | 21.68 | |
Short term receivables total | 37.68 | |
Cash and bank deposits | 157.73 | 102.80 |
Cash and cash equivalents | 157.73 | 102.80 |
Balance sheet total (assets) | 364.49 | 308.49 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Shares repurchased | -2 015.00 | -21.60 |
Retained earnings | 1 879.21 | - 136.97 |
Profit of the financial year | 272.22 | 297.12 |
Shareholders equity total | 261.43 | 263.55 |
Provisions | 8.53 | |
Non-current liabilities total | ||
Current trade creditors | 20.00 | 18.00 |
Current owed to participating | 1.32 | 1.32 |
Short-term deferred tax liabilities | 50.36 | |
Other non-interest bearing current liabilities | 22.85 | 25.62 |
Current liabilities total | 94.53 | 44.94 |
Balance sheet total (liabilities) | 364.49 | 308.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.