Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | -25.72 |
| Gross profit | -25.72 |
| EBIT | -25.72 |
| Other financial expenses | -1.73 |
| Pre-tax profit | -27.45 |
| Income taxes | 5.86 |
| Net earnings | -21.59 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 5.86 |
| Short term receivables total | 5.86 |
| Cash and bank deposits | 9.02 |
| Cash and cash equivalents | 9.02 |
| Balance sheet total (assets) | 14.88 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | -62.88 |
| Profit of the financial year | -21.59 |
| Shareholders equity total | -34.46 |
| Non-current liabilities total | |
| Current owed to group member | 43.09 |
| Other non-interest bearing current liabilities | 6.25 |
| Current liabilities total | 49.34 |
| Balance sheet total (liabilities) | 14.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.