Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 122.43 |
| Employee benefit expenses | -4.32 |
| Total depreciation | -18.94 |
| EBIT | - 145.68 |
| Other financial income | 152.24 |
| Other financial expenses | - 535.23 |
| Pre-tax profit | - 528.67 |
| Net earnings | - 528.67 |
Assets (kDKK)
| 2016 | |
|---|---|
| Development expenditure | 2 000.00 |
| Intangible assets total | 2 000.00 |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 61.91 |
| Short term receivables total | 61.91 |
| Cash and bank deposits | 0.04 |
| Cash and cash equivalents | 0.04 |
| Balance sheet total (assets) | 2 061.95 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | -14 201.53 |
| Profit of the financial year | - 528.67 |
| Shareholders equity total | -14 650.20 |
| Non-current other liabilities | 12 797.97 |
| Non-current liabilities total | 12 797.97 |
| Current loans from credit institutions | 2 487.96 |
| Current trade creditors | 586.61 |
| Other non-interest bearing current liabilities | 839.61 |
| Current liabilities total | 3 914.18 |
| Balance sheet total (liabilities) | 2 061.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.