Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 011.73 |
| Other operating expenses | - 993.26 |
| EBIT | 18.47 |
| Other financial expenses | -0.01 |
| Pre-tax profit | 18.46 |
| Income taxes | -3.95 |
| Net earnings | 14.52 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 137.60 |
| Tangible assets total | 137.60 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 1 005.95 |
| Current other receivables | 112.76 |
| Short term receivables total | 1 118.71 |
| Cash and bank deposits | 219.86 |
| Cash and cash equivalents | 219.86 |
| Balance sheet total (assets) | 1 476.16 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 0.00 |
| Profit of the financial year | 14.52 |
| Shareholders equity total | 14.52 |
| Non-current liabilities total | |
| Current trade creditors | 1 246.44 |
| Other non-interest bearing current liabilities | 215.21 |
| Current liabilities total | 1 461.65 |
| Balance sheet total (liabilities) | 1 476.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.