MØLBRO A/S — Credit Rating and Financial Key Figures
CVR number: 76242917
Suserupvej 43, 4180 Sorø
tel: 57638401
Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 18 294.56 |
Employee benefit expenses | -15 409.65 |
Total depreciation | - 656.71 |
EBIT | 2 228.20 |
Other financial income | 40.65 |
Other financial expenses | -2 115.06 |
Pre-tax profit | 153.80 |
Income taxes | -59.76 |
Net earnings | 94.04 |
Assets (kDKK)
2016 | |
---|---|
Development expenditure | 18.89 |
Intangible assets total | 18.89 |
Land and waters | 13 098.37 |
Buildings | 12 381.42 |
Machinery and equipment | 50.36 |
Tangible assets total | 25 530.15 |
Holdings in group member companies | 206.30 |
Other receivables | 1.80 |
Investments total | 208.10 |
Non-curr. owed by group member comp. | 1 504.22 |
Long term receivables total | 1 504.22 |
Semifinished products | 757.79 |
Raw materials and consumables | 2 585.37 |
Finished products/goods | 3 845.56 |
Inventories total | 7 188.72 |
Current trade debtors | 1 728.15 |
Prepayments and accrued income | 303.07 |
Current other receivables | 76.40 |
Short term receivables total | 2 107.62 |
Cash and bank deposits | 19.98 |
Cash and cash equivalents | 19.98 |
Balance sheet total (assets) | 36 577.67 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 2 000.00 |
Asset revaluation reserve | 9 360.92 |
Retained earnings | -8 128.36 |
Profit of the financial year | 94.04 |
Shareholders equity total | 3 326.60 |
Provisions | 979.53 |
Capital loans | 2 000.00 |
Non-current loans from credit institutions | 6 004.95 |
Non-current leasing loans | 15.54 |
Non-current liabilities total | 8 020.49 |
Current loans from credit institutions | 16 362.14 |
Current trade creditors | 3 109.00 |
Current owed to group member | 190.79 |
Other non-interest bearing current liabilities | 4 568.98 |
Accruals and deferred income | 20.13 |
Current liabilities total | 24 251.05 |
Balance sheet total (liabilities) | 36 577.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.