Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | -3.14 |
| Gross profit | -3.14 |
| Total depreciation | -50.00 |
| EBIT | -53.14 |
| Other financial expenses | -5.01 |
| Pre-tax profit | -58.15 |
| Income taxes | 102.38 |
| Net earnings | 44.23 |
Assets (kDKK)
| 2016 | |
|---|---|
| Goodwill | 150.00 |
| Intangible assets total | 150.00 |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 132.00 |
| Short term receivables total | 132.00 |
| Cash and bank deposits | 92.92 |
| Cash and cash equivalents | 92.92 |
| Balance sheet total (assets) | 374.92 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 500.00 |
| Retained earnings | - 169.31 |
| Profit of the financial year | 44.23 |
| Shareholders equity total | 374.92 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | -0.00 |
| Current liabilities total | -0.00 |
| Balance sheet total (liabilities) | 374.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.