Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 262.53 |
| Employee benefit expenses | - 666.19 |
| EBIT | - 403.66 |
| Other financial expenses | -0.11 |
| Pre-tax profit | - 403.78 |
| Net earnings | - 403.78 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Buildings | 24.00 |
| Tangible assets total | 24.00 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 41.18 |
| Cash and cash equivalents | 41.18 |
| Balance sheet total (assets) | 65.18 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | -3.26 |
| Profit of the financial year | - 403.78 |
| Shareholders equity total | - 357.04 |
| Non-current liabilities total | |
| Current trade creditors | 0.30 |
| Other non-interest bearing current liabilities | 421.93 |
| Current liabilities total | 422.22 |
| Balance sheet total (liabilities) | 65.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.