Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -7.13 |
| Employee benefit expenses | -78.28 |
| Total depreciation | - 350.00 |
| EBIT | 264.59 |
| Other financial expenses | -0.02 |
| Pre-tax profit | 264.57 |
| Income taxes | -58.19 |
| Net earnings | 206.38 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 5.07 |
| Short term receivables total | 5.07 |
| Cash and bank deposits | 592.92 |
| Cash and cash equivalents | 592.92 |
| Balance sheet total (assets) | 597.99 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | 54.43 |
| Profit of the financial year | 206.38 |
| Shareholders equity total | 385.82 |
| Non-current liabilities total | |
| Current trade creditors | 62.00 |
| Current owed to participating | 141.57 |
| Short-term deferred tax liabilities | 8.60 |
| Current liabilities total | 212.17 |
| Balance sheet total (liabilities) | 597.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.